Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELIXIR.BOthis companyElixir Capital Ltd	₹103.14	15.68×	0.81×	1.41×	8.39×	353.7%	36.9%	17.4%	9.0%	5.1%	3.6%	5.7%	0.69×	2.63×	2.41×	2.01×	2.1%	3	—	3	B
ARNOLD.BOArnold Holdings Ltd.	₹18.70	5.92×	0.4×	0.15×	13.61×	-211.0%	45.9%	3.8%	2.6%	6.8%	2.9%	60.9%	1.32×	10.02×	0×	0.51×	0.0%	2	—	2	C+
BNRSEC.BOB.N.Rathi Securities Limited	₹18.30	5.83×	0.7×	1.33×	-0.77×	461.8%	9.4%	12.8%	22.6%	12.0%	4.7%	18.7%	0×	-4.53×	7.1×	0.97×	3.7%	3	—	3	B+
JMJFIN.BOJMJ Fintech Limited	₹8.91	4.38×	0.59×	1.51×	5.1×	590.0%	82.8%	46.6%	34.5%	13.6%	8.5%	20.1%	0.58×	1.94×	0×	20.25×	1.5%	5	1.34	4	A-
JOINDRE.BOJoindre Capital Services Limited	₹48.25	4×	0.62×	1.39×	-2.51×	274.1%	57.2%	24.0%	34.6%	15.4%	8.7%	13.6%	0.01×	-5.74×	14.19×	1.33×	4.9%	4	—	3	B
MEAPL.BOModern Engineering & Projects Ltd.	₹24.70	6.28×	0.83×	0.43×	5.95×	-12782.0%	25.0%	18.1%	6.9%	13.2%	16.5%	-30.8%	0.55×	2.27×	0×	1.47×	0.0%	4	—	2	B-
Peer median	—	5.83×	0.62×	1.33×	5.1×	274.1%	45.9%	18.1%	22.6%	13.2%	8.5%	18.7%	0.55×	1.94×	0×	1.33×	1.5%	4	1.34	3	—