Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.2%
€0.28
vs €1.22 price
Levered DCF
€0.24
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
2.78
Grey zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E3×24.81×27.24×1.22×-4.48×-1.97×-2.48×-1.54×
P/B1.07×1.02×1.01×0.74×1.22×1.58×0.78×0.42×
P/S25.12×3.05×2.34×1.52×0.43×0.41×0.25×0.1×
EV / EBITDA-8.46×6.25×5.23×5.09×16.05×28.3×15.22×6.76×
Gross margin-70.5%45.4%39.8%34.0%4.6%0.2%6.0%7.4%
Operating margin-289.3%29.8%43.3%22.2%-3.1%-8.6%-1.7%2.2%
Net margin838.7%12.3%8.6%123.9%-9.6%-20.9%-10.3%-6.7%
Current ratio10.37×3.89×3.69×1.71×1.89×1.73×1.62×1.49×
Debt / equity0.21×0.66×0.74×0.91×5.33×6.6×3.6×3.06×
Interest coverage-11.84×1.35×3.24×1.03×-0.28×-0.79×-0.27×0.52×
Dividend yield40.3%3.8%3.3%4.7%7.4%12.2%9.5%16.8%
Payout ratio120.8%93.2%90.6%5.7%-33.1%-24.2%-23.3%-26.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity35.7%4.1%3.7%60.0%-27.2%-79.8%-31.7%-26.9%
Return on invested capital-9.2%3.5%7.7%-0.4%-1.1%-3.4%-0.9%1.7%
Return on assets25.2%2.1%1.7%20.3%-2.7%-6.6%-4.3%-3.9%
Free cash flow yield-6.2%6.1%-5.9%-1.3%14.5%-13.1%-75.9%-18.9%
Earnings yield33.4%4.0%3.7%81.6%-22.3%-50.6%-40.5%-64.3%
Enterprise value€375.3M€1.1B€1.3B€950.8M€1.5B€1.6B€1.5B€1.1B
Net debt / EBITDA2.09×1.83×1.49×1.83×12.36×21.85×11.96×5.6×
Cash conversion cycle (days)239117168472-158107493