| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹288.65 | 26.16× | 2.8× | 8× | 17.53× | -107.9% | 52.3% | 27.9% | 30.6% | 10.7% | 6.0% | 0.1% | 0.19× | 1.1× | 10.03× | 1.6× | 0.0% | 4 | — | 2 | C | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹1,899.60 | 41.36× | 9.54× | 6.76× | 31.67× | -103.9% | 29.1% | 19.3% | 16.3% | 23.1% | 19.0% | 0.0% | 0.07× | 0.17× | 34.31× | 1.78× | 0.2% | 4 | — | 2 | C | |
| ₹6,794.50 | 106.32× | 13.68× | 23.06× | 59.35× | -96.0% | 49.6% | 26.6% | 21.7% | 12.9% | 11.0% | 0.1% | 0.02× | -0.03× | 46.51× | 0.86× | 0.2% | 3 | — | 2 | C+ | |
| Peer median | — | 41.36× | 13.68× | 6.76× | 31.67× | -96.0% | 31.0% | 19.3% | 16.3% | 23.1% | 19.0% | 0.1% | 0.02× | -0.03× | 46.51× | 1.78× | 0.2% | 4 | — | 2 | — |



