Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELMDthis companyElectromed, Inc.	$27.08	30.88×	6.48×	4.74×	22.02×	-45.6%	78.5%	18.8%	15.3%	20.9%	20.2%	2.4%	0×	-1.36×	0×	4.69×	0.0%	7	14.18	4	A
AHCOAdaptHealth Corp.	$7.33	-19.15×	0.89×	0.41×	6.65×	589.1%	17.5%	5.7%	-2.2%	-4.7%	5.1%	16.3%	1.25×	3.8×	1.76×	1.02×	0.0%	6	0.67	2	C+
LUNGPulmonx Corporation	$2.81	-1.66×	1.66×	0.99×	-1.55×	-443.3%	74.2%	-59.3%	-59.7%	-99.8%	-48.5%	-36.6%	1.04×	0.28×	-17.01×	5.07×	0.0%	3	-5.79	2	C+
RMDResMed Inc.	$233.86	18.67×	4.28×	4.99×	12.8×	55.5%	61.1%	33.8%	26.9%	23.1%	19.3%	5.8%	0.13×	-0.3×	0×	3.1×	1.2%	7	11.73	4	A
TCMDTactile Systems Technology, Inc.	$26.42	34.94×	3.03×	2.01×	15.27×	150.7%	75.2%	8.9%	5.8%	8.7%	7.5%	6.1%	0.07×	-1.73×	28.21×	4.03×	0.0%	5	7.3	4	A
VMDViemed Healthcare, Inc.	$8.80	19.55×	2.04×	1.07×	5.65×	-98.4%	57.5%	7.7%	5.5%	10.6%	8.3%	4.1%	0.11×	0.05×	17.52×	1.18×	0.0%	6	6.34	3	B+
Peer median	—	18.67×	2.04×	1.07×	6.65×	55.5%	61.1%	7.7%	5.5%	8.7%	7.5%	5.8%	0.13×	0.05×	1.76×	3.1×	0.0%	6	6.34	3	—