| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.05 | -9.94× | 6.42× | 0× | -16.37× | 30546.7% | 0.0% | 0.0% | 0.0% | -64.5% | -15.2% | 4.1% | 2.18× | 18.43× | -3.82× | 1.02× | 4.2% | 4 | -1.04 | — | — | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $11.35 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $60.74 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| $28.76 | 20.27× | 1.44× | 6.95× | 13.78× | 225.7% | 40.2% | 54.9% | 35.7% | 7.4% | 40.5% | 8.2% | 0.98× | 5.56× | 2.63× | 29.85× | 7.0% | 4 | 0.96 | 4 | A- | |
| $55.98 | 11.9× | 0.72× | 4.99× | 8.01× | 2.8% | 88.7% | 46.7% | 43.0% | 6.2% | 227.9% | 13.2% | 0.21× | 1.66× | 6.15× | 0.15× | 16.6% | 5 | 1.34 | 4 | A | |
| Peer median | — | 11.9× | 0.74× | 4.99× | 13.78× | 2.8% | 84.3% | 54.9% | 35.7% | 8.0% | 200.7% | 11.1% | 1.35× | 5.56× | 2.63× | 0.15× | 13.6% | 4 | 0.74 | 4 | — |





