Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELMTthis companyElmet Group Co.	$21.46	119.4×	3.32×	2.66×	27.07×	-76.1%	19.7%	6.0%	2.2%	2.7%	5.5%	0.1%	0.29×	-2.19×	2.74×	3.51×	0.3%	4	5.7	2	C+
AADXApplied Aerospace & Defense, Inc.	$10.70	-65.55×	20.35×	5.37×	40.46×	-147.2%	27.2%	9.4%	-8.1%	-30.7%	6.2%	-1.4%	4.2×	6.78×	0.55×	3.09×	0.0%	—	—	1	C-
ALNTAllient Inc.	$86.61	40.72×	2.97×	1.62×	12.91×	-64.9%	30.5%	8.7%	4.0%	7.3%	7.2%	5.5%	0.67×	1.98×	1.73×	3.66×	0.2%	7	5.23	2	B-
ARXSArxis, Inc. Class A Common Stock	$51.32	-322.92×	3.73×	9.79×	54.35×	-100.4%	47.3%	6.7%	-3.1%	-1.2%	1.2%	1.3%	0.47×	4.45×	0.6×	5.06×	2.3%	—	—	2	C
CRCrane Company	$209.03	28.91×	5.15×	4.6×	20.41×	-52.1%	42.2%	18.4%	15.9%	17.8%	9.6%	3.2%	0.59×	-1.04×	37.54×	5.53×	0.5%	3	5.96	3	B+
DCODucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
Peer median	—	-38.05×	3.73×	4.6×	20.41×	-71.4%	30.5%	8.9%	-3.1%	-1.2%	6.2%	1.3%	0.59×	1.98×	1.73×	3.66×	0.2%	4	5.23	2	—