Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+395.1%
₹1,509.97
vs ₹305.00 price
Levered DCF
₹47.47
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.95×8.2×7.8×4.67×5.04×4×2.95×4.9×
P/B0.68×0.92×0.98×0.52×0.58×0.49×0.37×0.55×
P/S4.79×6.25×5.22×3.16×2.88×2.53×1.33×1.96×
EV / EBITDA1.21×5×4.92×2.66×2.7×2.36×1.51×2.8×
Gross margin74.1%82.5%83.3%97.3%75.6%96.4%66.9%48.9%
Operating margin60.3%58.7%62.2%65.2%57.0%63.3%44.5%38.9%
Net margin80.6%76.2%66.9%67.6%57.1%63.3%45.1%40.0%
Current ratio8.38×8.59×9.12×3.51×2.96×7.36×3.11×5.74×
Debt / equity0.02×0.03×0.03×0.03×0.04×0.04×0.05×0.06×
Interest coverage22.03×29.68×24.71×20.7×25.08×16.76×12.35×11.72×
Dividend yield0.6%0.5%0.6%1.2%0.9%1.0%1.9%1.5%
Payout ratio3.8%3.9%4.6%5.8%4.5%4.0%5.5%7.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.4%11.2%12.6%11.2%11.5%12.4%12.7%11.2%
Return on invested capital6.3%6.3%8.0%7.1%7.9%7.9%7.9%6.5%
Return on assets10.3%10.0%11.0%9.5%9.8%10.3%10.3%8.9%
Free cash flow yield35.0%1.8%-46.4%18.9%-41.4%64.0%-81.9%10.3%
Earnings yield16.8%12.2%12.8%21.4%19.8%25.0%33.9%20.4%
Enterprise value₹336M₹1.2B₹1.3B₹582.4M₹562.9M₹484M₹292.4M₹439.1M
Net debt / EBITDA-3.09×-0.77×-0.36×-0.26×-0.35×0.02×-0.14×0.17×
Cash conversion cycle (days)-1068717491192-947