Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELO.TOthis companyEloro Resources Ltd.	CA$1.30	-25.29×	2.14×	0×	-22.35×	-80.9%	0.0%	0.0%	0.0%	-8.4%	-7.7%	-2.2%	0×	3.11×	-1,846.39×	15.72×	0.0%	2	88.2	2	C+
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
BLLG.CNBlue Lagoon Resources Inc.	CA$0.51	-17.15×	6.2×	31.45×	-17.52×	1.1%	7.6%	-185.8%	-183.1%	-36.1%	-24.2%	-6.3%	0.08×	-0.1×	-273.1×	0.7×	0.0%	4	1.75	2	C
GG.VGolconda Gold Ltd.	CA$3.47	12.9×	3.2×	3.84×	9.36×	-164.5%	44.5%	35.5%	29.1%	24.3%	23.9%	4.5%	0.06×	-0.1×	9.43×	1.09×	0.0%	7	7.63	4	A-
MGG.VMinaurum Gold Inc.	CA$0.24	-8.92×	6.23×	0×	-8.36×	-78.5%	0.0%	0.0%	0.0%	-69.8%	-64.5%	-9.8%	0×	1.2×	0×	17.05×	0.0%	2	25.68	1	C-
OGN.VOrogen Royalties Inc.	CA$4.55	16.19×	2.41×	5.8×	10.24×	-112.5%	99.4%	50.0%	36.1%	15.0%	13.3%	1.9%	0.01×	-1.21×	0×	19.85×	115.3%	6	89.83	3	B+
Peer median	—	-5.22×	3.82×	3.84×	-4.66×	-81.7%	7.6%	0.0%	0.0%	-36.1%	-24.2%	-6.3%	0.01×	-0.1×	0×	1.9×	0.0%	5	16.65	3	—