Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ELON.STthis companyElon AB (publ)	SEK 47.50	-2.52×	0.68×	0.05×	9.51×	100.0%	5.9%	-1.2%	-2.1%	-27.0%	-8.7%	52.2%	0.64×	4.35×	-1.75×	1.08×	7.4%	6	3.12	3	B-
BBROOM.STNew Bubbleroom Sweden AB (publ)	SEK 9.50	-3.48×	1.04×	0.19×	-5.54×	-184.9%	63.5%	-4.9%	-5.5%	-30.0%	-21.9%	-18.4%	0.21×	2.14×	-7.35×	1.46×	0.0%	8	4.04	2	C
DSNO.STDesenio Group AB (publ)	SEK 0.13	-0.52×	0.4×	0.19×	2.05×	86.1%	84.4%	44.0%	-37.7%	-77.5%	38.2%	12.8%	1.11×	0.8×	4.49×	1.14×	0.0%	5	1.11	2	C
LAMM-B.STLammhults Design Group AB	SEK 28.50	-64.31×	0.81×	0.36×	6.77×	577.8%	35.2%	2.9%	-0.6%	-1.3%	-2.5%	18.2%	0.43×	1.84×	2.62×	0.92×	2.7%	4	1.62	3	B
OBAB.STOnline Brands Nordic AB (publ)	SEK 19.20	-30.34×	2.3×	0.96×	36.21×	-383.6%	56.3%	-2.1%	-3.1%	-7.5%	-4.0%	2.5%	0.21×	1.42×	-1.35×	1.41×	0.0%	6	3	2	C+
OXE.STOXE Marine AB (publ)	SEK 0.18	-4.28×	2.15×	1.43×	-9.73×	373.4%	-34.2%	-34.2%	-33.5%	-50.3%	-28.9%	-28.0%	0.67×	-1.9×	-42.61×	1.64×	0.0%	2	-4.3	2	B-
Peer median	—	-4.28×	1.04×	0.36×	2.05×	86.1%	56.3%	-2.1%	-5.5%	-30.0%	-4.0%	2.5%	0.43×	1.42×	-1.35×	1.41×	0.0%	5	1.62	2	—