| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹169.50 | 16.72× | 0.72× | 2.77× | 11.86× | 79.9% | 35.8% | 26.8% | 16.5% | 4.3% | 3.5% | -8.8% | 0.6× | 5.27× | 1.33× | 0.59× | 0.8% | 3 | — | 2 | C+ | |
| ₹164.10 | 10.73× | 3.08× | 2.4× | 8.12× | 1519.0% | 42.6% | 33.6% | 22.3% | 28.7% | 11.1% | 1.4% | 1.74× | 2.81× | 6.19× | 1.18× | 0.0% | — | — | 1 | C- | |
| ₹787.90 | 31.54× | 1.92× | 4.65× | 16.06× | 120.0% | 46.1% | 18.1% | 14.7% | 6.1% | 3.5% | 14.6% | 0.39× | -2.39× | 9.49× | 1.94× | 1.2% | 5 | — | 2 | C | |
| ₹297.55 | 5.95× | 0.68× | 4.79× | 1.21× | 395.1% | 74.1% | 60.3% | 80.6% | 11.4% | 6.3% | 35.0% | 0.02× | -3.09× | 22.03× | 8.38× | 0.6% | 2 | — | 3 | B | |
| ₹60.55 | 11.27× | 0.3× | 0.34× | 8.16× | -136.3% | 1.1% | -5.0% | 3.1% | 2.7% | -3.4% | -20.2% | 0.09× | 1.33× | -5.06× | 3.85× | 0.0% | 4 | — | 3 | B | |
| ₹69.18 | 38.35× | 1.03× | 1.58× | 18.47× | -538.5% | 47.6% | 4.7% | 4.1% | 2.7% | 2.2% | -3.2% | 0.11× | 1.37× | 1.22× | 1.5× | 0.5% | 3 | — | 2 | C | |
| Peer median | — | 11.27× | 1.03× | 2.4× | 8.16× | 120.0% | 46.1% | 18.1% | 14.7% | 6.1% | 3.5% | 1.4% | 0.11× | 1.33× | 6.19× | 1.94× | 0.5% | 4 | — | 2 | — |





