| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 31.97 | 19.62× | 1.98× | 0.13× | 4.83× | 776.9% | 16.5% | 1.8% | 0.7% | 10.1% | 1.9% | -6.5% | 5× | 2.98× | 1.27× | 0.96× | 0.0% | 4 | 1.34 | 1 | C- | |
| SEK 23.10 | 34.97× | 0.72× | 0.71× | 8.27× | 641.8% | 26.7% | 8.2% | 2.0% | 2.0% | 2.1% | 11.7% | 0.79× | 3.61× | 1.63× | 1.4× | 2.8% | 6 | 0.62 | 3 | B- | |
| SEK 33.36 | 15.05× | 1.13× | 0.57× | 6.44× | 126.0% | 30.4% | 6.3% | 3.8% | 7.5% | 5.9% | 7.3% | 0.54× | 1.89× | 3.77× | 1.74× | 2.2% | 5 | 1.56 | 4 | A- | |
| Peer median | — | 25.01× | 0.92× | 0.64× | 7.35× | 383.9% | 28.5% | 7.2% | 2.9% | 4.8% | 4.0% | 9.5% | 0.66× | 2.75× | 2.7× | 1.57× | 2.5% | 6 | 1.09 | 4 | — |


