| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.79 | 11.12× | 0.54× | 0.25× | 5.35× | 621.8% | 49.3% | 5.6% | 2.2% | 4.9% | 4.3% | 15.9% | 0.94× | 2.99× | 3× | 2.06× | 3.4% | 4 | 1.86 | 3 | B+ | |
| €4.35 | -9.65× | 0.84× | 0.29× | 11.75× | 481.2% | 10.7% | -1.7% | -3.0% | -8.6% | -2.7% | 0.7% | 0.69× | 3.7× | -1.51× | 1.21× | 0.6% | 4 | 1.85 | 3 | B- | |
| €0.43 | 2.77× | 0.45× | 0.23× | 2.37× | 1701.5% | 65.2% | 17.7% | 8.3% | 16.3% | 8.6% | 19.8% | 1.79× | 1.56× | 8.24× | 0.59× | 3.9% | 5 | 0.37 | 4 | A | |
| €3.00 | 16.82× | 0.97× | 1.57× | 7.54× | 417.7% | 28.4% | 13.1% | 9.4% | 5.7% | 4.1% | 15.2% | 0.28× | 0.92× | 9.56× | 3.43× | 2.7% | 5 | 2.21 | 4 | A- | |
| €2.13 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €13.80 | 28.89× | 6.9× | 2.27× | 13.13× | -150.3% | 46.3% | 12.5% | 7.9% | 24.0% | 11.3% | 1.7% | 0.92× | 0.82× | 25.43× | 1.14× | 0.0% | 8 | 4.43 | 3 | B- | |
| Peer median | — | 9.79× | 0.9× | 0.93× | 9.64× | 449.5% | 37.4% | 12.8% | 8.1% | 11.0% | 6.3% | 8.5% | 0.81× | 1.24× | 8.9× | 1.18× | 1.7% | 5 | 2.03 | 4 | — |





