| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$25.30 | 19.95× | 1.51× | 2.44× | 11.85× | -294.7% | 24.6% | 18.7% | 13.1% | 8.1% | 3.5% | -8.5% | 1.62× | 6.07× | 1.5× | 0.66× | 3.2% | 8 | 0.7 | 3 | B- | |
| CA$7.82 | 26.72× | 1.02× | 1.93× | 12.34× | -743.4% | 24.0% | 20.6% | 7.5% | 4.0% | 2.6% | -3.8% | 1.41× | 7.15× | 1.76× | 1× | 4.6% | 6 | 0.28 | 2 | C+ | |
| CA$51.83 | 284.87× | 1.82× | 3.15× | 11.7× | 27.4% | 24.8% | 15.5% | 3.2% | 1.9% | 1.5% | 0.9% | 1.95× | 5.88× | 1.14× | 1.56× | 5.0% | 6 | 0.84 | 1 | C- | |
| CA$84.05 | 20.99× | 1.51× | 2.95× | 11.93× | -123.3% | 72.3% | 28.7% | 14.8% | 7.6% | 4.1% | -6.0% | 1.46× | 5.83× | 2.36× | 0.51× | 2.4% | 4 | 0.87 | 2 | B- | |
| CA$57.13 | 24.5× | 2.59× | 3.62× | 15.25× | -141.3% | 24.8% | 24.8% | 14.8% | 10.6% | 5.2% | -0.8% | 1.52× | 5.53× | 3.23× | 0.61× | 2.4% | 6 | 1.38 | 3 | B- | |
| Peer median | — | 25.61× | 1.66× | 3.05× | 12.13× | -132.3% | 24.8% | 22.7% | 11.2% | 5.8% | 3.4% | -2.3% | 1.49× | 5.85× | 2.06× | 0.8× | 3.5% | 6 | 0.85 | 2 | — |




