Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.8%
₹42.02
vs ₹584.50 price
Levered DCF
₹42.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.98×-20.87×-5.62×-4.29×-6.89×-1.79×-0.65×-8.72×
P/B9.73×-7.38×-2.56×-3.88×-47.82×1.87×0.44×1.17×
P/S0×32,215.85×0×0×6,921.94×0×0×117.83×
EV / EBITDA5.59×-25.07×-9.42×-6.47×-9.03×-1.99×-0.56×-10.18×
Gross margin0.0%-10750.0%0.0%0.0%-21925.0%0.0%0.0%50.1%
Operating margin0.0%-70450.0%0.0%0.0%-84875.0%0.0%0.0%-3762.1%
Net margin0.0%-154425.0%0.0%0.0%-100450.0%0.0%0.0%-1353.1%
Current ratio12.46×0.1×0.12×0.15×0.32×0.72×1.76×4×
Debt / equity0×-1.01×-1.06×-1.35×-7.94×0.57×0×0×
Interest coverage0×0×0×0×0×-291.62×-77,394.74×-5,400.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity139.4%35.4%45.6%90.6%694.0%-104.7%-67.6%-13.4%
Return on invested capital-21.9%-1225.2%-339.2%-258.1%-84.4%-45.9%-38.9%-37.3%
Return on assets128.8%-205.8%-107.2%-102.3%-61.1%-42.7%-51.4%-11.5%
Free cash flow yield0.0%-4.6%-12.7%-18.5%-12.1%-56.1%-188.0%-52.8%
Earnings yield14.3%-4.8%-17.8%-23.3%-14.5%-55.9%-153.9%-11.5%
Enterprise value₹389.3M₹145.9M₹40.9M₹32.1M₹31.6M₹8.6M₹3.3M₹16.5M
Net debt / EBITDA-0.61×-2.93×-2.75×-1.67×-1.11×-0.45×0.01×0.38×
Cash conversion cycle (days)01,1863083041667957446,947