| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹519.85 | 24.65× | 3.86× | 2.84× | 18.44× | 18.1% | 37.4% | 13.8% | 11.5% | 15.6% | 13.5% | -0.2% | 0× | -0.42× | 355.72× | 2.31× | 0.9% | 4 | — | 2 | C+ | |
| ₹436.10 | 24.48× | 6.17× | 4× | 18.73× | -14.1% | 47.1% | 17.6% | 16.3% | 25.2% | 21.8% | 4.0% | 0.02× | -0.02× | 127.59× | 3.49× | 0.0% | 6 | 20.56 | 4 | A- | |
| ₹1,695.00 | 36.71× | 30.71× | 8.06× | 24.42× | 9.5% | 59.3% | 28.6% | 22.0% | 83.7% | 76.3% | 3.7% | 0.03× | -0.74× | 454.78× | 1.28× | 2.9% | 4 | 16.3 | 3 | B+ | |
| ₹375.25 | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 34.3% | 15.0% | 14.4% | 16.6% | 11.5% | 3.2% | 0.11× | 0.36× | 13.64× | 1.7× | 2.0% | 5 | — | 2 | C+ | |
| ₹7,351.50 | 36.12× | 24.97× | 7.63× | 24.78× | 88.7% | 53.8% | 27.9% | 21.1% | 69.1% | 60.9% | 2.5% | 0× | -0.29× | 71.68× | 1.54× | 3.1% | 5 | 18.83 | 4 | A- | |
| Peer median | — | 36.12× | 6.37× | 5.52× | 24.33× | 18.1% | 47.1% | 17.6% | 16.3% | 25.2% | 21.8% | 3.2% | 0.02× | -0.29× | 127.59× | 1.7× | 2.0% | 5 | 18.83 | 3 | — |





