Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMBELL.STthis companyEmbellence Group AB (publ)	SEK 32.50	13.89×	1.87×	1.25×	7.77×	39.0%	61.7%	11.6%	9.0%	13.5%	10.9%	7.2%	0.21×	0.52×	22.25×	2.12×	3.0%	8	3.81	4	A
ATIC.STActic Group AB (publ)	SEK 26.85	10.44×	3.48×	1.17×	7.65×	1044.1%	7.7%	7.7%	11.2%	33.3%	4.9%	20.0%	3.53×	3.64×	1.29×	0.41×	0.0%	7	0.37	4	A-
BOAT.STNimbus Group AB	SEK 12.00	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
BOKUS.STBokusgruppen AB	SEK 75.00	14.5×	1.89×	0.59×	4.75×	618.4%	6.6%	5.2%	4.1%	13.1%	8.6%	21.1%	0.45×	0.72×	4.64×	0.57×	4.6%	6	2.25	3	B
BULTEN.STBulten AB (publ)	SEK 83.60	-98.85×	0.63×	0.21×	6.29×	228.2%	18.4%	2.3%	-0.2%	-0.6%	1.1%	24.0%	0.83×	3.24×	1.46×	1.67×	5.4%	5	2.46	2	C
CDON.STCDON Ab	SEK 47.20	-12.12×	1.23×	1.55×	18.39×	194.2%	82.3%	-12.7%	-12.8%	-10.1%	-10.0%	-0.9%	0×	-5.11×	-93.83×	0.97×	0.0%	4	1.62	2	C+
Peer median	—	-2.77×	1.23×	0.59×	6.29×	228.2%	8.6%	2.3%	-0.2%	-0.6%	1.1%	20.0%	0.45×	0.72×	1.29×	0.97×	0.0%	5	1.76	2	—