Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMBRAC-B.STthis companyEmbracer Group AB	SEK 96.48	-1.76×	0.52×	0.64×	1.66×	80.7%	75.0%	-45.2%	-36.6%	-29.8%	-32.2%	-5.3%	0.08×	-0.79×	-55.71×	1.66×	0.0%	4	-0.66	2	C+
ASMDEE-B.STAsmodee Group AB (publ)	SEK 169.20	80.94×	1.2×	1.35×	8.6×	459.7%	42.4%	10.0%	1.6%	1.5%	2.4%	8.5%	0.37×	0.88×	2.78×	1.88×	0.0%	5	1.83	3	B-
BRAVE.STKinda Brave Entertainment Group	SEK 2.26	-2.36×	38.41×	192.74×	-2.66×	-86.9%	4984.8%	-6157.2%	-8157.2%	-1625.7%	-378.2%	-11.0%	0×	0.52×	-3.08×	0.22×	0.0%	4	-0.71	1	C-
EG7.STEnad Global 7 AB (publ)	SEK 13.96	-0.62×	0.78×	0.74×	9.15×	76.3%	-126.8%	-131.7%	-119.0%	-126.0%	-93.6%	8.1%	0.26×	0.09×	-70.23×	1.51×	0.0%	4	-1.05	2	B-
EMB.STEMB Mission Bound AB (publ)	SEK 0.53	45.75×	5.87×	1.62×	8.06×	-47209.2%	95.9%	6.4%	3.1%	11.3%	13.3%	5.3%	0.34×	0.32×	7.33×	1.07×	0.0%	6	2.09	4	A-
GCOR.STGaming Corps AB (publ)	SEK 0.65	-3.79×	-19.11×	3.21×	-6.03×	-8607.9%	-55.3%	-63.4%	-83.4%	497.0%	-348.3%	-12.3%	-0.38×	0.17×	-24.24×	0.94×	0.0%	3	-12.24	2	C
Peer median	—	-0.62×	1.2×	1.62×	8.06×	-86.9%	42.4%	-63.4%	-83.4%	1.5%	-93.6%	5.3%	0.26×	0.32×	-3.08×	1.07×	0.0%	4	-0.71	2	—