Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMERALL.BOthis companyEmerald Leisures Limited	₹294.95	-30.48×	-3.1×	15.8×	56.58×	-97.1%	64.0%	32.7%	-51.8%	10.2%	6.8%	-5.1%	-1.76×	20.44×	0.38×	0.33×	0.0%	1	—	1	C-
CCHHL.NSCountry Club Hospitality & Holidays Limited	₹12.69	-9.8×	0.58×	2.21×	-11.06×	164.7%	25.8%	-37.8%	-22.5%	-5.9%	-6.5%	-14.9%	0.08×	-1.26×	-57.16×	0.74×	0.0%	3	—	2	C
EIHAHOTELS.NSEIH Associated Hotels Limited	₹288.65	18.89×	2.73×	4.29×	12.23×	244.5%	69.8%	26.5%	22.7%	14.5%	11.7%	2.7%	0.01×	-0×	218.04×	3.49×	1.3%	4	—	3	B-
ESPIRE.BOEspire Hospitality Limited	₹120.30	47.7×	7.58×	2.89×	16.53×	-14763.4%	58.4%	10.7%	6.1%	15.9%	5.1%	-6.9%	2.76×	4.38×	1.49×	1.86×	0.0%	2	—	2	C
NICCOPAR.BONicco Parks & Resorts Limited	₹70.00	-106.57×	2.78×	4.38×	24.51×	65.8%	53.6%	11.5%	-4.1%	-2.6%	-85.9%	-2.7%	0×	-3.34×	2,247.71×	2.54×	2.3%	3	—	2	C+
PARKHOTELS.NSApeejay Surrendra Park Hotels Ltd.	₹104.29	31.31×	1.53×	2.91×	10.94×	-58.8%	54.1%	20.3%	9.3%	4.9%	4.4%	-5.9%	0.28×	1.59×	4.81×	1.23×	0.5%	6	—	2	C
Peer median	—	18.89×	2.73×	2.91×	12.23×	65.8%	54.1%	11.5%	6.1%	4.9%	4.4%	-5.9%	0.08×	-0×	4.81×	1.86×	0.5%	3	—	2	—