| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 29.85 | 12.53× | 1.28× | 7.32× | 14.39× | 227.3% | 79.5% | 74.7% | 58.5% | 10.2% | 4.3% | 6.5% | 1.33× | 7.19× | 2.61× | 0.4× | 0.8% | 4 | 0.8 | 2 | C | |
| SEK 22.35 | 25.36× | 0.74× | 5.88× | 23.79× | 96.8% | 62.6% | 60.1% | 23.1% | 2.9% | 2.5% | 5.6% | 0.98× | 13.52× | 3.03× | 0.36× | 2.2% | 6 | 0.75 | 3 | B | |
| SEK 2.29 | -1.69× | 0.34× | 1.61× | -12.96× | -468.8% | 63.7% | 60.3% | -95.6% | -20.1% | 3.4% | 14.6% | 1.83× | -10.83× | 1.69× | 0.16× | 9.4% | 3 | -0.01 | 2 | C | |
| SEK 59.75 | 11.52× | 0.76× | 3.49× | 14.78× | 170.2% | 68.7% | 65.3% | 30.4% | 6.6% | 4.2% | 9.6% | 1.44× | 9.59× | 2.3× | 0.18× | 2.5% | 7 | 0.39 | 4 | A | |
| SEK 117.30 | 29.67× | 0.89× | 7.54× | 24.96× | -30.7% | 47.8% | 47.9% | 25.4% | 3.0% | 2.5% | 5.2% | 0.44× | 8.05× | 4.49× | 0.23× | 2.3% | 6 | 0.67 | 3 | B+ | |
| SEK 236.00 | 13.65× | 1.49× | 7.01× | 13.55× | 37.7% | 75.9% | 71.9% | 56.1% | 11.9% | 4.9% | 6.4% | 1.33× | 6.32× | 2.81× | 0.33× | 2.3% | 5 | 1.05 | 4 | A- | |
| Peer median | — | 13.65× | 0.76× | 5.88× | 14.78× | 37.7% | 63.7% | 60.3% | 25.4% | 3.0% | 3.4% | 6.4% | 1.33× | 8.05× | 2.81× | 0.23× | 2.3% | 6 | 0.67 | 3 | — |





