Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMLthis companyThe Eastern Company	$28.29	23.37×	0.96×	0.48×	11.96×	-48.4%	22.6%	4.1%	2.1%	4.1%	4.2%	4.1%	0.43×	3.35×	3.76×	3.59×	2.2%	6	3.24	4	A-
ESPEspey Mfg. & Electronics Corp.	$47.20	16.67×	3.08×	4.05×	13.81×	71.2%	35.3%	25.1%	24.2%	18.5%	16.1%	1.4%	0×	-1.61×	0×	2.5×	2.6%	3	4.79	4	A-
MVSTMicrovast Holdings, Inc.	$0.61	-31.11×	2.21×	2.13×	340.49×	-3019.8%	36.2%	9.5%	-6.8%	-7.1%	4.1%	6.2%	0.94×	80.07×	8.26×	0.92×	0.0%	5	-0.71	4	A
OPXSOptex Systems Holdings, Inc	$8.58	17.29×	3.67×	2.15×	12.31×	-112.0%	29.2%	17.3%	12.5%	21.2%	22.1%	7.2%	0.08×	-0.66×	0×	5.64×	0.0%	5	11.04	4	A-
SRFMSurf Air Mobility Inc.	$0.74	-0.62×	-1.24×	0.64×	-1.57×	-17805.8%	3.9%	-72.1%	-103.8%	201.5%	-163.1%	-106.5%	-1.52×	-0.8×	-5.82×	0.32×	0.0%	2	-10.17	2	C
TAYDTaylor Devices, Inc.	$58.33	19.51×	2.29×	4.01×	17.93×	-46.8%	44.1%	17.6%	20.6%	11.8%	9.6%	2.9%	0×	-0.1×	0×	12.76×	0.0%	4	17.15	3	B
Peer median	—	16.67×	2.29×	2.15×	13.81×	-112.0%	35.3%	17.3%	12.5%	18.5%	9.6%	2.9%	0×	-0.66×	0×	2.5×	0.0%	4	4.79	4	—