| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹77.88 | 14.78× | 0.59× | 0.26× | 6.82× | -8.7% | 28.5% | 6.8% | 1.7% | 4.0% | 5.5% | -18.1% | 0.89× | 4.07× | 1.64× | 1.38× | 0.5% | 4 | 1.65 | 2 | B- | |
| ₹6.49 | 5.66× | 0.63× | 0.33× | 3.79× | -523.8% | 11.5% | 7.9% | 5.9% | 11.1% | 11.1% | 8.5% | 0× | -0.29× | 1,339.62× | 24.9× | 0.0% | 3 | — | 3 | B | |
| ₹74.39 | 72.27× | 0.63× | 0.17× | 10.48× | 36.6% | 19.6% | 3.4% | 0.2% | 0.9% | 2.8% | 40.7% | 3.15× | 8.72× | 0.34× | 1.21× | 0.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| Peer median | — | 25.08× | 0.63× | 0.17× | 10.54× | -293.9% | 16.7% | 4.1% | 0.3% | 1.4% | 3.9% | 24.6% | 2.37× | 8.77× | 0.7× | 1.13× | 0.0% | 3 | 0.91 | 2 | — |




