Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMN.Vthis companyEuro Manganese Inc.	CA$0.08	-0.91×	5.54×	3.6×	-3.99×	226.9%	-175.1%	-256.9%	-400.9%	-617.5%	-33.5%	-61.7%	10.79×	-2.29×	-2.65×	0.33×	0.0%	3	-7.75	2	C
ABR.VArbor Metals Corp.	CA$0.06	32.76×	1.08×	0×	-18.36×	-90.3%	0.0%	0.0%	0.0%	3.3%	-5.3%	-2.7%	0×	0.56×	0×	6.56×	0.0%	1	281	2	C
BAY.VAston Bay Holdings Ltd.	CA$0.06	-9.62×	83.3×	0×	-5.63×	-99.1%	0.0%	0.0%	0.0%	-867.6%	-1469.2%	-10.6%	0×	0.04×	0×	2.07×	0.0%	1	-460.19	2	C
BEX.VBenton Resources Inc.	CA$0.07	-14.52×	1.41×	0×	-17.26×	-89.7%	0.0%	0.0%	0.0%	-9.7%	-7.7%	-3.2%	0×	1.38×	0×	14.65×	0.0%	2	32.69	2	C
COR.VCamino Minerals Corporation	CA$0.23	19.76×	1.25×	0×	-11.03×	-107.3%	0.0%	0.0%	0.0%	6.3%	-11.1%	-5.3%	0.03×	0.19×	0×	0.31×	0.0%	0	-2.21	2	C
ELEC.VElectric Royalties Ltd.	CA$0.10	-1.73×	3.24×	50.05×	-3.19×	-170.4%	-200.1%	-585.4%	-2899.3%	-187.7%	-13.3%	-14.7%	1.86×	-1.09×	-1.28×	5.09×	0.0%	3	-2.27	1	D+
Peer median	—	-1.73×	1.41×	0×	-11.03×	-99.1%	0.0%	0.0%	0.0%	-9.7%	-11.1%	-5.3%	0×	0.19×	0×	5.09×	0.0%	1	-2.21	2	—