Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMO.Vthis companyEmerita Resources Corp.	CA$0.20	-32.25×	5.7×	0×	-36.48×	-63.0%	0.0%	0.0%	0.0%	-17.7%	-14.1%	-1.2%	0.11×	1.85×	-5.94×	20.96×	0.0%	2	2.06	2	C+
PGZ.VPan Global Resources Inc.	CA$0.17	-5.93×	5.39×	0×	-5.07×	-86.9%	0.0%	0.0%	0.0%	-91.1%	-92.4%	-15.5%	0×	0.76×	0×	11.49×	0.0%	2	92.46	1	C-
Peer median	—	-5.93×	5.39×	0×	-5.07×	-86.9%	0.0%	0.0%	0.0%	-91.1%	-92.4%	-15.5%	0×	0.76×	0×	11.49×	0.0%	2	92.46	1	—