Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMP-A.TOthis companyEmpire Company Limited	CA$49.25	53.45×	2.13×	0.33×	10.15×	143.9%	27.1%	3.8%	0.6%	4.0%	7.0%	10.1%	1.57×	4.22×	3.79×	0.82×	1.9%	7	2.81	2	B-
L.TOLoblaw Companies Limited	CA$69.16	27.7×	6.68×	1.15×	13.63×	42.9%	31.1%	7.0%	4.2%	24.2%	10.8%	5.6%	2.28×	3.36×	5.85×	1.08×	1.1%	5	3.67	3	B
MRU.TOMetro Inc.	CA$97.80	20.1×	2.91×	0.93×	12.14×	25.2%	19.9%	6.8%	4.6%	14.5%	9.0%	5.7%	0.65×	2.2×	10.35×	1.3×	1.5%	7	4.03	3	B
NWC.TOThe North West Company Inc.	CA$58.67	16.65×	2.91×	0.89×	8.03×	-13.7%	29.3%	8.2%	5.4%	17.4%	12.0%	6.1%	0.55×	1.05×	11.82×	2.1×	3.3%	6	4.81	3	B+
WN.TOGeorge Weston Limited	CA$109.22	33.22×	6.9×	0.56×	7.94×	-9.8%	32.0%	9.2%	1.8%	21.6%	9.7%	8.9%	3.71×	2.64×	6.68×	1.1×	1.3%	6	2.34	2	B-
Peer median	—	23.9×	4.8×	0.91×	10.08×	7.7%	30.2%	7.6%	4.4%	19.5%	10.2%	5.9%	1.47×	2.42×	8.51×	1.2×	1.4%	6	3.85	3	—