Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMPthis companyEntergy Mississippi, Inc. 1M BD 66	$18.40	5.16×	3.05×	4.64×	14.96×	-138.2%	53.4%	26.4%	15.9%	10.5%	5.2%	-8.2%	1.03×	3.46×	0.37×	0.91×	6.0%	6	—	3	B+
ENOEntergy New Orleans, LLC	$19.35	5.62×	16.26×	0.76×	0×	-189.1%	66.8%	24.7%	13.6%	289.2%	129.5%	-28656.6%	1.1×	0×	2.27×	1.07×	11398.3%	5	—	4	A-
GPJAGeorgia Power Company 5% JR SUB NT 77	$18.57	5.69×	0.07×	0.01×	0.24×	-3520.0%	74.7%	24.7%	14.7%	118.3%	-697.5%	-1187.9%	0.83×	0.22×	2.25×	0×	1220.3%	5	0.33	4	A+
GWRSGlobal Water Resources, Inc.	$7.11	76.82×	2.64×	4.1×	14.54×	-286.5%	44.9%	12.8%	5.3%	3.4%	1.1%	-20.6%	1.6×	5.38×	1.2×	0.76×	3.6%	5	0.53	1	C-
OPALOPAL Fuels Inc.	$1.49	15.73×	-5.14×	0.19×	11.83×	-33898.2%	30.4%	1.4%	4.2%	-114.1%	-1.2%	-51.6%	-28.26×	9.91×	0.17×	1.18×	15.8%	5	0.54	2	C+
PCYOPure Cycle Corporation	$10.87	18.7×	1.7×	9.32×	11.29×	-33.7%	61.4%	29.4%	50.3%	9.2%	3.8%	1.5%	0.05×	-0.75×	18×	2.72×	0.0%	4	6.67	4	A
Peer median	—	15.73×	1.7×	0.76×	11.29×	-286.5%	61.4%	24.7%	13.6%	9.2%	1.1%	-51.6%	0.83×	0.22×	2.25×	1.07×	15.8%	5	0.54	4	—