Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EMPDthis companyEmpery Digital Inc.	$2.05	-0.56×	0.31×	86.63×	-1.17×	-374.8%	-42.3%	-3161.2%	-15390.4%	-55.7%	-8.0%	-21.4%	0.37×	-0.61×	-13.68×	0.27×	0.0%	1	-5.6	2	C
GCOGenesco Inc.	$36.69	22.6×	0.53×	0.12×	10.12×	-71.9%	46.3%	1.0%	0.5%	2.3%	2.2%	27.9%	0.92×	5.88×	5.29×	1.64×	0.0%	6	2.39	4	A-
HLLYHolley Inc.	$2.41	25.81×	1.1×	0.8×	9×	81.7%	41.1%	14.3%	3.1%	4.3%	5.5%	2.8%	1.18×	4.49×	1.69×	2.75×	0.0%	7	1.28	2	B-
HVTHaverty Furniture Companies, Inc.	$26.11	19.15×	1.19×	0.48×	9.06×	-43.9%	60.7%	2.8%	2.6%	6.4%	2.8%	9.0%	0.7×	1.8×	0×	1.87×	5.7%	6	3.17	2	B-
MCFTMasterCraft Boat Holdings, Inc.	$20.49	-266.74×	1.16×	1.27×	17.52×	-47.8%	22.9%	2.6%	-0.5%	-0.4%	-2.7%	5.0%	0×	-1.93×	-42.47×	1.56×	0.0%	3	3.96	2	C
MPAAMotorcar Parts of America, Inc.	$8.07	17.28×	0.8×	0.27×	5.19×	67.0%	20.2%	7.2%	1.6%	4.7%	4.8%	10.7%	0.75×	2.41×	1.22×	1.46×	0.0%	3	1.3	2	B-
Peer median	—	19.15×	1.1×	0.48×	9.06×	-43.9%	41.1%	2.8%	1.6%	4.3%	2.8%	9.0%	0.75×	2.41×	1.22×	1.64×	0.0%	6	2.39	2	—