| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.15 | 6.87× | 0.38× | 0.81× | 8.37× | 137.9% | 1.2% | 0.9% | 11.7% | 5.6% | 0.4% | 0.0% | 0.11× | 1.53× | 13,199× | 1.94× | 0.0% | 4 | — | 3 | B+ | |
| ₹144.15 | 33.67× | 4.36× | 4.31× | 22.82× | -16.5% | 21.3% | 15.1% | 12.8% | 13.0% | 10.2% | -2.8% | 0.1× | -0.09× | 18.27× | 4.63× | 0.5% | 2 | — | 2 | C | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹18.94 | 16.43× | 2.64× | 9.2× | 12.05× | 143.2% | 64.5% | 59.9% | 56.0% | 16.1% | 12.7% | 1.8% | 0.01× | -0.05× | 92.72× | 15.48× | 2.1% | — | — | 2 | C+ | |
| ₹60.25 | 59.46× | 0.15× | 0.12× | -95.28× | 301.8% | 49.5% | 0.1% | 0.2% | 0.2% | 0.0% | 3.4% | 0.01× | -127.85× | 0.21× | 4.66× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 16.43× | 1.77× | 2.08× | 6.97× | 143.2% | 29.6% | 15.1% | 20.2% | 16.1% | 10.2% | 1.8% | 0.01× | -0.09× | 18.27× | 4.63× | 0.4% | 4 | 4.53 | 3 | — |





