| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹360.75 | 28.47× | 3.37× | 4.37× | 18.93× | -299.0% | 28.1% | 18.0% | 15.4% | 11.8% | 9.9% | -1.7% | 0.03× | -0.19× | 24.9× | 2.76× | 0.3% | 3 | — | 3 | B | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| ₹668.50 | 18.02× | 1.68× | 1.82× | 9.33× | 130.3% | 19.4% | 6.9% | 10.1% | 9.3% | 4.5% | 5.1% | 0.08× | -0.54× | 10.29× | 2× | 2.2% | — | — | 2 | C | |
| Peer median | — | 18.02× | 1.68× | 1.3× | 9.33× | 130.3% | 19.4% | 6.9% | 5.6% | 9.3% | 4.5% | 3.2% | 0.06× | -0.96× | 10.29× | 2× | 0.9% | 6 | — | 3 | — |



