| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.23 | 20.26× | 1.67× | 2.19× | 14.06× | -10.7% | 33.0% | 16.8% | 11.5% | 8.8% | 3.7% | 2.2% | 1.71× | 7.07× | 2.2× | 0.46× | 6.0% | 5 | 0.96 | 2 | C+ | |
| CA$53.44 | 16.88× | 1.41× | 1× | 11.42× | -18.2% | 24.1% | 9.3% | 6.1% | 8.6% | 3.7% | -2.7% | 1.18× | 5.18× | 2.51× | 0.82× | 3.2% | 6 | 1.16 | 3 | B | |
| CA$68.60 | 19.58× | 1.81× | 3.95× | 11.59× | -37.3% | 36.6% | 31.1% | 22.1% | 10.1% | 5.4% | 8.2% | 0.83× | 3.61× | 4.06× | 0.61× | 5.8% | 5 | 1.63 | 3 | B- | |
| CA$88.68 | 23.11× | 2.88× | 5.17× | 12× | -126.9% | 50.0% | 44.2% | 23.2% | 12.9% | 4.8% | 2.6% | 2.23× | 5.23× | 1.98× | 0.63× | 4.6% | 7 | 0.88 | 2 | C | |
| Peer median | — | 19.58× | 1.81× | 3.95× | 11.59× | -37.3% | 36.6% | 31.1% | 22.1% | 10.1% | 4.8% | 2.6% | 1.18× | 5.18× | 2.51× | 0.63× | 4.6% | 6 | 1.16 | 3 | — |



