Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-20400.2%
-₹50.75
vs ₹0.25 price
Levered DCF
-₹320.69
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1.86×2.54×0.72×2.08×0.89×-22.67×-2.9×5.21×
P/B0.26×0.16×0.04×0.04×0.08×0.07×0.15×0.15×
P/S0.76×0.64×0.11×0.08×0.23×0.36×1.62×1.08×
EV / EBITDA4.48×7.31×11.24×96.75×8.26×18.44×-2.49×3.34×
Gross margin69.6%65.0%60.9%27.9%40.9%45.9%27.3%54.1%
Operating margin54.7%40.9%20.5%4.1%36.8%-0.5%-73.4%31.2%
Net margin40.9%25.1%14.8%2.9%25.9%-1.6%-55.7%20.8%
Current ratio15.07×20.02×0×38.97×18.07×29.98×24.06×43.85×
Debt / equity0.59×0.64×1.03×2.41×1.02×0×0.01×0×
Interest coverage0×306.08×82.78×9.22×36.87×-0.31×0×0×
Dividend yield2.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio4.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.7%6.2%5.0%1.3%9.0%-0.3%-5.1%2.8%
Return on invested capital8.4%3.8%2.5%0.4%4.6%-0.1%-5.1%2.8%
Return on assets7.9%3.6%2.4%0.4%4.2%-0.3%-4.8%2.7%
Free cash flow yield-6.9%-347.0%-1637.0%-3750.9%-1427.5%2.4%-0.5%-0.8%
Earnings yield53.7%38.9%135.3%36.9%111.9%-4.4%-34.4%19.3%
Enterprise value₹771.8M₹632M₹324.2M₹254.3M₹114.5M₹7M₹14.5M₹14.1M
Net debt / EBITDA3.12×5.84×10.85×95.3×7.66×0.01×-0.1×-0.06×
Cash conversion cycle (days)-182,4752,1802,6742,2021,7283,9812,709