Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23.0%
₹9.48
vs ₹12.32 price
Levered DCF
-₹0.08
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
15.68
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11,160×-56×27.77×-47.86×44.67×335×67×-55.83×
P/B1.07×1.25×1.03×0.66×0.65×0.59×0.63×0.66×
P/S0×1,449.92×0.75×0.86×2.02×0.49×0.37×1.25×
EV / EBITDA-393,615.96×21.78×8.54×9.93×19.74×245.59×53.78×-55.36×
Gross margin0.0%-167.9%32.6%37.4%20.1%1.9%2.1%1.4%
Operating margin0.0%-2560.7%2.0%-2.4%6.5%0.2%0.7%-2.3%
Net margin0.0%-2564.3%2.7%-1.8%4.4%0.1%0.6%-2.2%
Current ratio45.38×45.38×12.57×6.37×15.19×1.97×124.33×1.07×
Debt / equity0.03×0.03×0.03×0.03×0.02×0×0×0×
Interest coverage0×-717×904×-201.67×172.75×49.29×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.0%-2.2%3.7%-1.4%1.4%0.2%0.9%-1.2%
Return on invested capital-0.0%-2.1%2.6%-1.3%1.4%0.2%0.9%-1.2%
Return on assets-0.0%-2.1%3.4%-1.2%1.4%0.1%0.9%-0.8%
Free cash flow yield-0.0%-33.6%8.7%-7.8%5.7%0.0%-152.1%0.2%
Earnings yield-0.0%-1.8%3.6%-2.1%2.2%0.3%1.5%-1.8%
Enterprise value₹35.4M₹40.8M₹31.7M₹21.4M₹19.7M₹18.5M₹19.8M₹20.8M
Net debt / EBITDA-2,755.56×0.13×-0.8×-0.01×-1.7×-6.47×-1.31×1.05×
Cash conversion cycle (days)0418,9738012212822616110