| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.60 | -92.66× | 14.28× | 4.82× | 200.82× | -314.4% | 45.7% | -2.2% | -4.7% | -13.9% | -3.0% | -6.7% | 0.87× | 9.52× | -0.71× | 1.31× | 0.0% | 2 | 3.6 | 1 | D+ | |
| €16.50 | 8.4× | 1.26× | 0.41× | 3.22× | -3358.8% | 92.4% | 13.3% | 4.9% | 15.0% | 4.8% | -67.8% | 4.78× | 2.51× | 1.85× | 0.36× | 2.4% | 6 | 0.8 | 3 | B | |
| €16.70 | 12.3× | 2.85× | 2.96× | 8.08× | 291.8% | 32.9% | 32.8% | 24.1% | 23.2% | 19.7% | 1.9% | 0.08× | -0.6× | 100.78× | 2.28× | 4.9% | 5 | 7.98 | 5 | A+ | |
| €19.60 | -108.72× | 6.69× | 7.47× | 16.06× | -121.3% | 66.0% | 39.9% | -6.9% | -6.2% | -1679.9% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 0.0% | 3 | 3.15 | 1 | D+ | |
| €1.00 | 6.56× | 2.27× | 0.68× | 4.4× | 31.8% | 102.6% | 14.0% | 10.4% | 34.6% | 30.4% | 14.3% | 0.19× | -0.06× | 32.82× | 2.23× | 5.1% | 6 | 4.01 | 4 | A | |
| €0.06 | 0.49× | 0.49× | 0.13× | 41.49× | -1248.2% | 8.6% | 0.0% | 26.2% | 101.6% | 0.0% | 35.3% | 3.67× | 36.5× | 0× | 1.36× | 0.0% | 5 | 0.47 | 4 | A- | |
| Peer median | — | 6.56× | 2.27× | 0.68× | 8.08× | -121.3% | 66.0% | 14.0% | 10.4% | 23.2% | 4.8% | 1.9% | 0.66× | 0.41× | 1.92× | 1.36× | 2.4% | 5 | 3.15 | 4 | — |





