| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 20.00 | 37.39× | 2.62× | 0.57× | 7.78× | 354.0% | 9.3% | 2.4% | 1.5% | 6.9% | 3.0% | 4.5% | 1.84× | 3.02× | 2× | 0.6× | 0.0% | 6 | 2.29 | 3 | B | |
| PLN 691.00 | 23.75× | 3.49× | 0.27× | 12.24× | 82.7% | 11.4% | 1.7% | 1.1% | 14.7% | 7.8% | 10.1% | 0.81× | 1.99× | 3.67× | 0.89× | 1.9% | 5 | 2.88 | 3 | B+ | |
| Peer median | — | 23.75× | 3.49× | 0.27× | 12.24× | 82.7% | 11.4% | 1.7% | 1.1% | 14.7% | 7.8% | 10.1% | 0.81× | 1.99× | 3.67× | 0.89× | 1.9% | 5 | 2.88 | 3 | — |

