Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ENERS.STthis companyEnersize Plc	SEK 0.00	-0.4×	-1.74×	4.23×	-0.89×	-214.2%	-35.9%	-538.8%	-905.6%	371.5%	2682.2%	-163.7%	-0.92×	-0.26×	-3.18×	0.36×	0.0%	2	-189.39	2	C
FRAM-B.STFram Skandinavien AB	SEK 2.59	-7.32×	626.61×	3.15×	-3.12×	-101.2%	-53.7%	-79.4%	-43.0%	-8563.3%	-10770.5%	-15.8%	0.47×	0.89×	-5.28×	0.88×	0.0%	3	-8.87	2	C
LOLOYAL.STLoyal Solutions A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
QCORE.STQlucore Ab (Publ)	SEK 0.30	-0.38×	0.38×	2.07×	-0.6×	-767.4%	-304.5%	-415.7%	-542.1%	-100.6%	-74.3%	-89.9%	0.04×	0.08×	-144.38×	1.6×	0.0%	5	-1.98	2	C+
WYLD.STWyld Networks AB	SEK 0.13	-78.03×	-793.03×	0×	-73.4×	-100.4%	0.0%	0.0%	0.0%	1016.9%	-5493.7%	-1.2%	-1.2×	-0.05×	-38.3×	0.6×	0.0%	3	-20.07	1	D+
XMR.STXMReality AB (publ)	SEK 0.03	-3.31×	1.1×	0.65×	3.46×	-362.9%	61.8%	-18.5%	-19.8%	-33.6%	-31.0%	-54.7%	0.02×	-0.05×	-21.56×	0.33×	0.0%	3	2.08	2	C
Peer median	—	-5.32×	0.74×	1.36×	-1.86×	-232.0%	-26.9%	-48.9%	-31.4%	-67.1%	-2784.0%	-35.3%	0.03×	0.01×	-29.93×	0.74×	0.0%	3	-5.42	2	—