Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ENGCON-B.STthis companyengcon AB (publ)	SEK 55.50	58.18×	18.52×	6.72×	32.67×	-27.3%	42.3%	18.0%	11.5%	31.8%	25.8%	0.6%	0.38×	0.55×	22.67×	2.13×	1.2%	6	11.93	4	A-
ALFA.STAlfa Laval Corporate AB	SEK 538.00	23.27×	4.43×	2.76×	14.63×	-21.6%	36.2%	18.4%	11.9%	19.1%	13.6%	3.2%	0.48×	0.98×	31.66×	1.18×	1.8%	5	3.29	4	A-
EPI-A.STEpiroc AB (publ)	SEK 248.10	29.52×	6.01×	4.09×	17.62×	-60.7%	37.1%	20.5%	13.9%	20.4%	15.0%	3.5%	0.48×	0.72×	18.42×	2.38×	1.8%	5	6.5	3	B+
FLEXQ.STFlexQube AB (publ)	SEK 27.00	-5.47×	3.37×	1.66×	-9.21×	-258.9%	-23.4%	-27.2%	-30.3%	-61.6%	-29.1%	-19.8%	0.86×	-0.46×	-13.63×	1.26×	0.0%	5	2.91	3	B+
SINT.STSinterCast AB (publ)	SEK 114.00	30.37×	9.81×	6.91×	22.49×	12.3%	70.4%	27.2%	22.8%	32.3%	28.7%	4.6%	0.01×	-0.13×	98×	4.7×	6.6%	7	16.44	4	A-
TREL-B.STTrelleborg AB (publ)	SEK 461.60	24.92×	2.45×	2.61×	13.15×	-14.4%	37.6%	18.2%	10.5%	9.9%	9.8%	4.1%	0.25×	0.96×	12.34×	1.36×	1.9%	8	3.98	3	B+
Peer median	—	24.92×	4.43×	2.76×	14.63×	-21.6%	37.1%	18.4%	11.9%	19.1%	13.6%	3.5%	0.48×	0.72×	18.42×	1.36×	1.8%	5	3.98	3	—