Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ENI.WAthis companyEnergoinstal S.A.	PLN 1.57	71.01×	0.99×	0.95×	-9.62×	-216.5%	6.5%	-19.0%	1.3%	1.4%	-4.3%	-8.8%	0.44×	-2.35×	-4.26×	1.23×	0.0%	2	-0.26	2	C+
APE.WAAPS Energia S.A.	PLN 5.14	16.13×	3.23×	0.73×	10.11×	-140.1%	26.5%	8.1%	4.4%	19.5%	8.9%	-8.2%	1.72×	3.34×	2.26×	1.03×	0.0%	5	2.96	3	B+
DBE.WADB Energy S.A.	PLN 6.82	-4,166.67×	1.7×	1.45×	16.17×	8.8%	70.0%	5.4%	-0.0%	-0.0%	-0.1%	6.4%	1.08×	6.06×	0.88×	2.84×	0.0%	3	1.87	2	C+
ENP.WAEnergoaparatura S.A.	PLN 3.20	12.48×	2.24×	0.94×	8.53×	111.5%	20.4%	9.2%	7.6%	18.0%	16.7%	14.6%	0.02×	-0.28×	15.55×	1.5×	0.0%	4	4.98	4	A
HRS.WAHerkules S.A.	PLN 1.66	1.48×	0.38×	0.43×	6.99×	58.4%	-1.9%	-7.6%	28.9%	25.6%	-4.4%	14.3%	0.28×	2.03×	-1.48×	0.76×	0.0%	6	0.85	5	S-
JWW.WAJWW Invest S.A.	PLN 2.96	8.66×	0.79×	0.22×	4.67×	-387.5%	4.1%	3.0%	2.5%	9.0%	6.8%	-19.2%	0.17×	-0.34×	8.42×	1.73×	4.3%	7	2.81	4	A+
Peer median	—	8.66×	1.7×	0.73×	8.53×	8.8%	20.4%	5.4%	4.4%	18.0%	6.8%	6.4%	0.28×	2.03×	2.26×	1.5×	0.0%	5	2.81	4	—