Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ENITY.STthis companyEnity Holding AB	SEK 78.30	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NORION.STNorion Bank AB	SEK 68.40	9.68×	1.46×	2.53×	6.54×	0.7%	69.6%	33.5%	26.2%	15.2%	2.1%	9.0%	0.36×	-0.68×	1.1×	0.14×	0.0%	4	0.46	3	B+
TFBANK.STAvarda Bank AB (publ)	SEK 231.50	16.51×	3.48×	2.85×	12.21×	101.2%	78.2%	23.0%	18.0%	22.0%	2.3%	7.2%	0.24×	0.75×	1.06×	8.83×	1.0%	4	0.62	4	A-
Peer median	—	13.09×	2.47×	2.69×	9.37×	51.0%	73.9%	28.3%	22.1%	18.6%	2.2%	8.1%	0.3×	0.04×	1.08×	4.49×	0.5%	4	0.54	4	—