| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.08 | -1.28× | 1.02× | 0.67× | -3.44× | -636.4% | 59.8% | -0.8% | -52.7% | -79.5% | -0.6% | 1.3% | 0.93× | -1.62× | -0.54× | 2.02× | 0.0% | 5 | -0.33 | 2 | C | |
| $87.28 | 24.04× | 6.19× | 2.81× | 16.55× | -18.4% | 34.6% | 15.4% | 11.7% | 25.7% | 14.3% | 3.9% | 0.78× | 1.56× | 16.66× | 2.08× | 1.3% | 7 | 5.37 | 3 | B+ | |
| $40.44 | 21.57× | 4.27× | 2.96× | 15.34× | -21.9% | 49.2% | 19.8% | 13.8% | 19.8% | 13.7% | 6.2% | 0.4× | 0.06× | 14.36× | 2.73× | 0.1% | 7 | 5.17 | 4 | A | |
| $96.66 | 29.3× | 3.25× | 2.02× | 16.53× | -36.4% | 35.5% | 12.8% | 6.9% | 11.1% | 12.6% | 4.5% | 0.18× | 0.5× | 25.56× | 2.79× | 1.2% | 5 | 4.39 | 4 | A- | |
| $88.91 | 69.23× | 6.18× | 3.54× | 38.89× | -33.2% | 23.5% | 5.9% | 5.1% | 8.9% | 7.5% | -0.0% | 0.13× | 0.52× | 0× | 1.01× | 0.0% | 4 | 4.26 | 3 | B | |
| $70.54 | 23.64× | 3.03× | 1.84× | 12.87× | -39.8% | 30.6% | 14.0% | 7.8% | 12.8% | 9.3% | 7.1% | 0.79× | 2.43× | 4.08× | 2.37× | 1.6% | 8 | 4.95 | 3 | B+ | |
| Peer median | — | 24.04× | 4.27× | 2.81× | 16.53× | -33.2% | 34.6% | 14.0% | 7.8% | 12.8% | 12.6% | 4.5% | 0.4× | 0.52× | 14.36× | 2.37× | 1.2% | 7 | 4.95 | 3 | — |





