| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.13 | 24.47× | 3.87× | 2.85× | 21.61× | -25.7% | 46.6% | 11.2% | 11.7% | 15.8% | 4.8% | 2.3% | 1.14× | 3.34× | 36.42× | 2.07× | 0.0% | 5 | 2.36 | 3 | B- | |
| $1.59 | -1.33× | 3.15× | 136.82× | -1.28× | -71.7% | -155.7% | -10256.7% | -10202.5% | -234.7% | -164.0% | -66.0% | 0.44× | 0.18× | -151.45× | 1.53× | 0.0% | 3 | -36.65 | 2 | C | |
| $0.74 | -0.93× | 1.02× | 0.89× | -1.13× | -5157.9% | 12.5% | -59.3% | -95.6% | -108.7% | -52.9% | -43.2% | 0.06× | -0.02× | -644.31× | 1.74× | 0.0% | 2 | -5.22 | 2 | C | |
| $188.33 | 18.33× | 2.94× | 5.37× | 11.93× | -140.7% | 40.6% | 30.6% | 29.3% | 16.0% | 13.7% | 4.2% | 0.05× | -1.07× | 36.18× | 2.67× | 0.0% | 6 | 5.49 | 4 | A- | |
| $8.99 | 42.5× | 2.37× | 2.99× | 21.98× | -33.4% | 35.0% | 11.9% | 7.1% | 5.6% | 5.0% | -1.1% | 0.29× | 2.32× | 5.64× | 2.03× | 0.0% | 3 | 3.12 | 2 | B- | |
| $3.90 | -6.31× | -3.36× | 0.45× | -13.42× | -9190.1% | 4.6% | -8.1% | -7.0% | 51.8% | -35.7% | 1.2% | -2.23× | -4.28× | -5.38× | 0.79× | 0.0% | 5 | -0.68 | 2 | C | |
| Peer median | — | -0.93× | 2.37× | 2.99× | -1.13× | -140.7% | 12.5% | -8.1% | -7.0% | 5.6% | -35.7% | -1.1% | 0.06× | -0.02× | -5.38× | 1.74× | 0.0% | 3 | -0.68 | 2 | — |





