| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.28 | 7.39× | 10.39× | 0.6× | 8.96× | 554.4% | 41.7% | 15.5% | 8.1% | 140.7% | 10.1% | 3.6% | 20.79× | 5.83× | 2.96× | 2.11× | 4.9% | 6 | 1.34 | 3 | B | |
| $9.32 | -22.54× | 9.47× | 13.47× | -23.52× | -955.7% | 11.3% | -63.9% | -60.3% | -42.4% | -32.5% | -3.6% | 0.38× | 1.28× | 0× | 7.08× | 0.0% | 3 | 31.4 | 2 | C | |
| $132.05 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $1.62 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| $3.90 | -2.74× | 0.79× | 0.19× | 20.01× | -699.6% | 33.9% | -4.1% | -6.6% | -28.4% | -1.9% | -72.5% | 4.84× | 16.62× | -0.63× | 0.74× | 0.0% | 2 | 0.44 | 2 | C+ | |
| $23.74 | 7.81× | 1.7× | 1.13× | 5.22× | 40.7% | 41.2% | 20.1% | 14.5% | 21.8% | 14.3% | -3.0% | 0.47× | 1× | 16.54× | 2.62× | 2.3% | 5 | 3.22 | 4 | A | |
| Peer median | — | -2.13× | 1.31× | 0.42× | 7.74× | -699.6% | 11.4% | 0.2% | -6.6% | 4.6% | 0.1% | -3.6% | 0.38× | 1.36× | 0.01× | 0.95× | 0.0% | 5 | 3.22 | 2 | — |





