| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹684.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4,106.00 | 75.59× | 34.65× | 15.02× | 54.48× | -100.9% | 37.3% | 26.4% | 19.9% | 45.8% | 42.8% | 1.7% | 0.01× | -0.89× | 111× | 1.33× | 0.1% | 4 | 13.74 | 4 | A- | |
| ₹28,150.00 | 109.35× | 20.87× | 13.26× | 71.92× | -92.1% | 31.0% | 14.1% | 12.1% | 19.1% | 16.0% | 0.9% | 0.02× | -3.2× | 90.15× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 80.22× | 16.86× | 10.75× | 55.09× | -59.4% | 26.4% | 12.8% | 10.9% | 17.1% | 14.2% | 0.4% | 0.02× | -0.5× | 100.57× | 1.51× | 0.2% | 4 | 13.74 | 3 | — |





