Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-102.8%
-€0.03
vs €0.96 price
Levered DCF
-€0.22
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.55
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-11.64×-4.97×-4.3×-11.86×-133.33×-8.78×-9.21×-94.57×
P/B0.88×1.41×1.35×1.35×4.81×5.04×4.7×49.32×
P/S4.02×1.87×2.17×4.39×4.26×6.83×22.9×34.17×
EV / EBITDA8.54×-19.14×-22.69×-514.54×25.66×-11.82×-10.76×-124.34×
Gross margin-64.2%8.0%8.2%6.4%24.7%-32.1%-164.4%-8.7%
Operating margin-41.3%-36.9%-47.2%-36.0%-1.2%-73.8%-248.2%-35.9%
Net margin-36.0%-37.7%-50.5%-36.5%-3.2%-77.3%-247.4%-36.1%
Current ratio0.5×0.54×0.72×1.23×2.1×1.91×3.89×0.4×
Debt / equity0.06×0.03×0.02×0.03×0×0×0.01×0.02×
Interest coverage0×-166.96×-187.87×-2,151.69×-17,050×-44.48×-109.19×-137.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%-0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.9%-28.5%-31.5%-11.2%-3.6%-57.0%-50.8%-52.2%
Return on invested capital-8.5%-26.0%-27.5%-10.4%-1.3%-52.8%-50.0%-48.9%
Return on assets-6.4%-20.8%-24.5%-8.9%-2.4%-36.2%-41.6%-20.3%
Free cash flow yield-1.5%-1.1%-0.4%0.5%5.4%-10.2%-16.3%-2.1%
Earnings yield-9.0%-20.2%-23.3%-8.3%-0.7%-11.3%-10.8%-1.1%
Enterprise value€2.3M€3.2M€3.8M€4.7M€5.2M€6M€9M€13.3M
Net debt / EBITDA0.32×0.38×0.6×44.7×-4.91×1.28×0.8×0.69×
Cash conversion cycle (days)33-27-32-41-3418-24-241