Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+755.2%$12.40
vs $1.45 price
Levered DCF
$13.97
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-16.34
Distress zone
Rating
B-
Overall 2 / 5