| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.21 | -100× | 3.45× | 2.99× | 1,361.03× | -120.5% | 33.5% | -9.7% | -3.0% | -3.5% | -8.9% | -1.6% | 0.26× | -117.71× | -4.4× | 3.26× | 0.0% | 2 | -4.49 | 1 | C- | |
| CA$4.14 | 9× | 2.9× | 1.02× | 4.91× | -31.6% | 29.7% | 15.5% | 11.4% | 32.3% | 28.2% | 16.8% | 0.19× | -1.23× | 40.59× | 1.85× | 0.0% | 7 | 5.09 | 4 | A+ | |
| CA$0.20 | -34.85× | 1.53× | 0.81× | 10.75× | -229.6% | 40.4% | 1.7% | -2.3% | -4.4% | -2.7% | -3.0% | 0.11× | -8.02× | 4.48× | 1.61× | 0.0% | 2 | 0.14 | 2 | C+ | |
| CA$0.06 | -8.14× | 3.11× | 0× | -25.82× | -106.6% | 0.0% | 0.0% | 0.0% | -38.0% | -50.0% | -1.5% | 0.09× | -0.66× | -112.24× | 0.22× | 0.0% | 2 | -11.19 | 2 | C+ | |
| CA$0.21 | -3.75× | -5.69× | 4.72× | -5.56× | -231.4% | 30.2% | -101.5% | -117.4% | 141.5% | 335.0% | -17.5% | -0.64× | -0.48× | -11.45× | 0.41× | 0.0% | 3 | -13.13 | 2 | C | |
| CA$5.65 | 19.47× | 0.48× | 0.49× | 2.5× | -20.8% | 17.1% | 1.6% | 2.5% | 2.5% | 1.3% | 36.7% | 0.22× | -1.81× | 1.43× | 3.4× | 0.0% | 6 | 3.67 | 5 | A+ | |
| Peer median | — | -3.75× | 1.53× | 0.81× | 2.5× | -106.6% | 29.7% | 1.6% | 0.0% | 2.5% | 1.3% | -1.5% | 0.11× | -1.23× | 1.43× | 1.61× | 0.0% | 3 | 0.14 | 2 | — |





