| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 2.40 | -9.05× | 3.71× | 8.56× | -9.17× | -287.0% | 61.5% | -96.9% | -96.3% | -41.8% | -41.7% | -8.9% | 0.01× | 0.69× | -42.41× | 3.65× | 0.0% | 4 | 10.82 | 1 | C- | |
| SEK 0.53 | -4.81× | 3.67× | 0× | -4.32× | -17.7% | 0.0% | 0.0% | 0.0% | -76.7% | -73.4% | -19.8% | 0.01× | 0.67× | -13.46× | 4.35× | 0.0% | 1 | -8.91 | 2 | C+ | |
| SEK 6.46 | -4.26× | 6.11× | 0× | -3.24× | -92.8% | 0.0% | 0.0% | 0.0% | -144.8% | -139.1% | -17.2% | 0.16× | 0.94× | -180.85× | 2.33× | 0.0% | 5 | 15.15 | 3 | B+ | |
| SEK 12.80 | -27.8× | 4.33× | 53.02× | -27.26× | -165.9% | -185.7% | -185.7% | -192.3% | -15.7% | -15.2% | -4.4% | 0× | 1.46× | 0× | 4.98× | 0.0% | 3 | 12.35 | 1 | D+ | |
| SEK 0.76 | -1.77× | -5.66× | 48.45× | -2.1× | -104.0% | -2255.6% | -2268.0% | -2743.3% | 320.4% | 264.9% | -44.7% | 0× | 0.05× | -4.91× | 0.25× | 0.0% | 2 | -29.47 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -4.53× | 4× | 24.22× | -3.78× | -98.4% | -92.9% | -92.9% | -96.2% | -46.2% | -44.3% | -18.5% | 0.01× | 0.8× | -9.19× | 3.34× | 0.0% | 3 | 1.72 | 2 | — |




