Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EOLU-B.STthis companyEolus Aktiebolag (publ)	SEK 49.75	-3.1×	0.94×	0.27×	-3.29×	247.1%	-8.6%	-8.6%	-8.8%	-30.2%	-16.2%	166.2%	0.48×	0.01×	-3.36×	5.21×	5.2%	5	3.43	2	B-
BYGGP.STByggPartner Gruppen AB (publ)	SEK 35.90	14.96×	3.18×	0.37×	8.45×	125.6%	6.6%	2.9%	2.5%	21.2%	15.7%	14.2%	0.17×	-0.27×	17.44×	0.91×	1.2%	7	3.57	5	S-
ELTEL.STEltel AB (publ)	SEK 16.60	263.46×	0.83×	0.16×	5.8×	144.6%	12.9%	2.2%	0.3%	1.4%	2.8%	18.2%	1.16×	3.01×	1.21×	0.95×	0.0%	7	0.77	3	B-
FIRE.STFirefly AB (publ)	SEK 165.00	25.25×	6.35×	2.39×	16.92×	80.2%	40.7%	13.9%	9.5%	25.2%	24.9%	3.8%	0.01×	-1.18×	443×	3.25×	2.8%	5	8.4	4	A
GARO.STGARO Ab	SEK 12.34	-48.91×	1.62×	0.82×	25.08×	-7.3%	45.9%	-1.0%	-1.7%	-3.3%	-1.0%	5.4%	0.49×	5.49×	-0.56×	1.48×	0.0%	4	2.43	2	C
NORB-B.STNordisk Bergteknik AB (publ)	SEK 8.20	28.2×	0.66×	0.23×	5.59×	507.2%	58.2%	3.6%	0.8%	2.3%	2.9%	0.7%	1.4×	3.76×	1.57×	1.45×	0.0%	6	1.49	3	B
Peer median	—	25.25×	1.62×	0.37×	8.45×	125.6%	40.7%	2.9%	0.8%	2.3%	2.9%	5.4%	0.49×	3.01×	1.57×	1.45×	0.0%	6	2.43	3	—