| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $50.00 | 0× | 0× | 0× | 6.79× | 13.7% | 0.0% | 27.9% | 0.6% | 0.3% | 7.1% | 0.0% | 1.02× | 6.79× | 0× | 0.03× | 0.0% | 6 | 1.75 | 3 | B | |
| $4.23 | 13.7× | 9.51× | 9.17× | 12.26× | 21.6% | 100.0% | 66.9% | 66.9% | 69.4% | 69.4% | 0.0% | 0× | -1.44× | 0× | 0× | 7.0% | 3 | — | 2 | C | |
| $9.18 | 10.13× | 0.73× | 1.23× | 5.06× | 1871.5% | 33.4% | 28.5% | 24.3% | 14.4% | 9.8% | 16.3% | 0.58× | 2.21× | 4.64× | 1.05× | 16.8% | 6 | 1.08 | 4 | A- | |
| $7.10 | 7.36× | 30.05× | 6.73× | 6.73× | 549.7% | 100.0% | 90.9% | 91.8% | 410.1% | 406.3% | 15.0% | 0× | -0.6× | 0× | 1.68× | 8.2% | 5 | 26.35 | 3 | B+ | |
| $29.26 | 54.77× | 4,868.28× | 49.07× | -64.59× | 34.8% | 100.0% | 88.7% | 88.7% | 8796.5% | 1132.6% | 0.0% | 0× | -119.92× | 0× | 2.79× | 1.9% | 2 | 423.06 | 3 | B | |
| $1.49 | 7.15× | 1.23× | 6.05× | -247.34× | 7480.8% | 100.0% | 84.0% | 84.0% | 17.1% | 17.1% | 0.0% | 0× | -254.54× | 0× | 6.01× | 15.1% | 5 | 27.82 | 3 | B | |
| Peer median | — | 10.13× | 9.51× | 6.73× | 5.06× | 549.7% | 100.0% | 84.0% | 84.0% | 69.4% | 69.4% | 0.0% | 0× | -1.44× | 0× | 1.68× | 8.2% | 5 | 27.09 | 3 | — |





