| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.58 | -1.43× | -22.48× | 3.03× | -2.05× | -1156.6% | -19.3% | -58.6% | -210.7% | 1564.8% | -47.2% | -3.9% | -3.33× | -0.25× | -12.95× | 0.34× | 0.0% | 3 | -4.47 | 1 | D+ | |
| $0.86 | -2.2× | 3.42× | 158.38× | -6.36× | -131.6% | -4.7% | -2765.5% | -7174.5% | -154.9% | -38.6% | -27.8% | 0.55× | -0.52× | -18.15× | 0.84× | 0.0% | 2 | -2.12 | 2 | C | |
| $0.75 | -0.5× | 0.1× | 0.11× | 1.94× | -1365.0% | 10.8% | -4.0% | 7.2% | 6.1% | -1.6% | -190.8% | 0.98× | 1.74× | -0.23× | 0.9× | 0.0% | 5 | -0.64 | 2 | C | |
| $3.48 | -44.66× | 2.09× | 1.46× | 6.73× | -164.2% | 15.3% | 4.0% | -2.8% | -4.0% | 2.4% | -5.4% | 0.94× | 1.93× | -0.9× | 0.92× | 13.4% | 3 | 1.41 | 1 | D+ | |
| $2.30 | 82.3× | 1.12× | 0× | 79.21× | -100.6% | 0.0% | 0.0% | 0.0% | 1.4% | -1.2% | -0.9% | 0× | 0.15× | 0× | 0.28× | 0.0% | — | — | 2 | C | |
| $13.10 | 16.37× | 0.74× | 0.64× | 2.18× | -5977.2% | 53.9% | 3.3% | 6.7% | 7.7% | 1.0% | -74.3% | 0.49× | 0.86× | 1.23× | 1.57× | 0.0% | 6 | 0.76 | 3 | B+ | |
| Peer median | — | -0.5× | 1.12× | 0.64× | 2.18× | -164.2% | 10.8% | 0.0% | 0.0% | 1.4% | -1.2% | -27.8% | 0.55× | 0.86× | -0.23× | 0.9× | 0.0% | 4 | 0.06 | 2 | — |





