Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPACthis companyEnerpac Tool Group Corp.	$40.17	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
ALGAlamo Group Inc.	$139.00	19.43×	1.76×	1.26×	9.74×	23.1%	24.8%	9.5%	6.5%	9.0%	8.0%	7.3%	0.19×	-0.45×	10.19×	4.57×	0.7%	4	4.79	4	A
DXPEDXP Enterprises, Inc.	$150.74	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
HLIOHelios Technologies, Inc.	$48.61	37.47×	1.95×	2.16×	12.59×	-52.4%	32.3%	7.9%	5.8%	5.2%	3.7%	5.5%	0.12×	0.26×	3.01×	2.9×	0.7%	9	3.93	3	B+
HUBGHub Group, Inc.	$24.86	25.91×	1.64×	0.68×	9.16×	28.9%	85.4%	3.6%	2.6%	6.3%	4.5%	5.3%	0.31×	1.21×	9.7×	1.33×	1.1%	7	3.41	—	—
PSIXPower Solutions International, Inc.	$35.96	11.54×	7.37×	1.82×	12.33×	-66.3%	25.4%	15.2%	15.8%	63.8%	30.5%	1.1%	0.86×	0.94×	16.37×	3.15×	0.0%	5	5.33	4	A-
Peer median	—	19.43×	1.95×	1.26×	10.93×	16.5%	31.5%	8.8%	5.8%	9.0%	8.0%	5.3%	0.31×	0.94×	9.7×	3.15×	0.7%	7	3.93	4	—