Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPDthis companyEnterprise Products Partners L.P.	$37.10	12.05×	2.36×	1.33×	10.71×	41.7%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	5	2.07	2	C
KMIKinder Morgan, Inc.	$30.36	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
MPLXMPLX Lp	$56.29	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
OKEONEOK, Inc.	$85.83	13.54×	2.06×	1.38×	10.15×	149.2%	21.5%	20.7%	10.1%	15.1%	8.6%	5.3%	1.46×	4.2×	3.91×	0.71×	5.6%	6	1.76	3	B+
PAAPlains All American Pipeline, L.P.	$23.67	10.82×	1.29×	0.29×	6.61×	113.6%	6.0%	3.2%	3.2%	14.6%	5.6%	18.1%	1.15×	2.26×	2.59×	0.96×	10.2%	6	2.78	4	A+
TRGPTarga Resources Corp.	$269.86	21.6×	12.93×	2.31×	11.75×	-116.4%	26.5%	20.1%	10.8%	60.1%	12.1%	1.5%	5.72×	3.58×	4.04×	0.67×	2.1%	7	2.71	3	B-
Peer median	—	13.54×	2.06×	2.31×	10.75×	81.3%	26.5%	20.7%	10.8%	15.1%	8.6%	5.3%	1.46×	3.58×	3.91×	0.71×	5.6%	7	2.02	3	—